Ogunsen AB (OSTO:OGUN B) Cyclically Adjusted FCF per Share: kr3.35 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

OSTO:OGUN B Ogunsen AB OSTO:OGUN B
76 GF Score
Price kr25.50
GF Value kr29.67
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Ogunsen AB Cyclically Adjusted FCF per Share?

Ogunsen AB OSTO:OGUN B +2.00% 76 Cyclically Adjusted FCF per Share is kr3.35 as of Mar. 2026. GuruFocus rates OSTO:OGUN B with a GF Score™ of 76/100 and a GF Value™ of kr29.67 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Ogunsen AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr0.734. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr3.35 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Ogunsen AB's average Cyclically Adjusted FCF Growth Rate was -0.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 0.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Ogunsen AB was 17.10% per year. The lowest was 0.20% per year. And the median was 11.90% per year.

As of today (2026-07-26), Ogunsen AB's current stock price is kr25.50. Ogunsen AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr3.35. Ogunsen AB's Cyclically Adjusted Price-to-FCF of today is 7.61.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ogunsen AB was 20.26. The lowest was 6.81. And the median was 10.98.


Ogunsen AB  (OSTO:OGUN B) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Ogunsen AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=25.50/3.35
=7.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Ogunsen AB was 20.26. The lowest was 6.81. And the median was 10.98.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Ogunsen AB Cyclically Adjusted FCF per Share Related Terms


Ogunsen AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Ogunsen AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ogunsen AB Cyclically Adjusted FCF per Share Chart

Ogunsen AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.56 3.30 3.52 3.45 3.32

Ogunsen AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.37 3.36 3.31 3.32 3.35

OSTO:OGUN B vs KFY, RHI, TNET: Cyclically Adjusted FCF per Share Comparison

For the Staffing & Employment Services subindustry, Ogunsen AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ogunsen AB Cyclically Adjusted Price-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Ogunsen AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Ogunsen AB's Cyclically Adjusted Price-to-FCF falls into.


OSTO:OGUN B
76GF Score
Ogunsen AB OSTO:OGUN B
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ogunsen AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ogunsen AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.734/133.5600*133.5600
=0.734

Current CPI (Mar. 2026) = 133.5600.

Ogunsen AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.000 101.019 1.322
201609 0.010 101.138 0.013
201612 1.451 102.022 1.900
201703 0.962 102.022 1.259
201706 0.295 102.752 0.383
201709 -0.358 103.279 -0.463
201712 1.041 103.793 1.340
201803 0.905 103.962 1.163
201806 0.924 104.875 1.177
201809 -0.343 105.679 -0.433
201812 1.704 105.912 2.149
201903 0.019 105.886 0.024
201906 0.271 106.742 0.339
201909 0.542 107.214 0.675
201912 1.095 107.766 1.357
202003 0.130 106.563 0.163
202006 1.542 107.498 1.916
202009 -0.729 107.635 -0.905
202012 0.828 108.296 1.021
202103 0.831 108.360 1.024
202106 0.827 108.928 1.014
202109 0.446 110.338 0.540
202112 2.060 112.486 2.446
202203 1.352 114.825 1.573
202206 1.129 118.384 1.274
202209 0.934 122.296 1.020
202212 1.548 126.365 1.636
202303 1.517 127.042 1.595
202306 0.959 129.407 0.990
202309 0.521 130.224 0.534
202312 0.047 131.912 0.048
202403 -0.325 132.205 -0.328
202406 2.287 132.716 2.302
202409 -0.827 132.304 -0.835
202412 0.855 132.987 0.859
202503 0.316 132.825 0.318
202506 0.790 133.699 0.789
202509 -0.204 133.480 -0.204
202512 1.775 133.390 1.777
202603 0.734 133.560 0.734

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr3.35 mean?
Ogunsen AB (OSTO:OGUN B) has a Cyclically Adjusted FCF per Share of kr3.35 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ogunsen AB and its competitors.
Is Ogunsen AB's Cyclically Adjusted FCF per Share too high?
Ogunsen AB's current Cyclically Adjusted FCF per Share is kr3.35. Overall, Ogunsen AB has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Ogunsen AB's Cyclically Adjusted FCF per Share compare to KFY and RHI?
Ogunsen AB's Cyclically Adjusted FCF per Share of kr3.35 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Business Services company?
A good Cyclically Adjusted FCF per Share depends on the Business Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Ogunsen AB and its competitors. Ogunsen AB's current Cyclically Adjusted FCF per Share is kr3.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ogunsen AB stock overvalued right now?
Based on GuruFocus' analysis, Ogunsen AB (OSTO:OGUN B) is currently considered Modestly Undervalued. The stock's GF Value™ is kr29.67, compared to a current price of kr25.50 — trading 14.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is kr3.35. Ogunsen AB's overall GF Score™ is 76/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Ogunsen AB (OSTO:OGUN B), the current Cyclically Adjusted FCF per Share is kr3.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ogunsen AB (OSTO:OGUN B) Overvalued in 2026?

Based on GuruFocus' analysis, Ogunsen AB stock appears to be undervalued. The current stock price of kr25.50 is trading 14.1% below its estimated GF Value™ of kr29.67. GuruFocus considers Ogunsen AB to be Modestly Undervalued.

Key valuation signals for OSTO:OGUN B:

  • Cyclically Adjusted FCF per Share: kr3.35
  • GF Value™: kr29.67 vs. price of kr25.50 (14.1% below fair value)
  • GF Score™: 76/100 with 4 warning signs

No single metric tells the full story. See the OSTO:OGUN B stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ogunsen AB Business Description

Address Humlegardsgatan 20, Stockholm, SWE, 114 46
Ogunsen AB formerly SJR in Scandinavia AB is a Sweden based recruitment and consulting company. It provides companies with managers and specialists in finance, banking, and finance, HR, supply chain, and information technology.
76GF Score

Get the complete analysis for OSTO:OGUN B

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr25.50
Price
kr29.67
GF Value